Strata Property Report · 26 April 2026

SP 90191
Arlington Grove

6 Grove Street, Dulwich Hill NSW 2203 · 4 buildings · 247 lots · Built 2017

Lot 163 · Unit 1813 ↓ Download full PDF (167 KB)
Prepared for
Fwan Yong Chang & Elin James Hickling
Developed by
Dominic Ogburn
OWNERS CORPORATION ABN45 406 849 197
MANAGING AGENTStrata Choice Pty Ltd
BUILDERCeerose Pty Ltd
DEVELOPERGalileo Group
01 · Property At A Glance

Key numbers

High-level scheme metrics — what every prospective buyer or owner needs to know within 30 seconds.

Lots
247
10,000 unit entitlements
Buildings
4
Kona · Valencia · Hamlin · Verna
Storeys
6–10
+1 basement carpark
ACP Cladding
No
Confirmed by 2025 valuation
Net Owner Funds
$260k
↓ 56% in 9 months
Special Levy (EGM)
$1.16M
4 instalments to Feb 2027
Active Court Cases
3
+ 1 threatened NCAT claim
Insurance Sum Insured
$155.8M
A G Thomas Valuers · 6 Aug 2025
!
Critical context

The owners corporation is in active litigation against builder Ceerose and developer Galileo over systemic defects across all four buildings. A prior settlement deed has been terminated and the matter is now back before the NSW Supreme Court. This is the dominant fact shaping the scheme's finances, governance, and resale dynamics for the next 2–4 years.

02 · Standardised Strata Questions

19 questions answered

The standard NSW strata-due-diligence question set. Green left-bar = primary-source confidence; amber = secondary evidence only. 17 of 19 answered with primary-source confidence.

Q01 · LOTS
How many units?
247 lots · 10,000 unit entitlements. Lot 248 = Shop1 (commercial). Gaps at lot numbers 71, 152, 159, 246 (historical subdivisions).
Source: CWF Plan 2018 · Insurance Valuation 2025
Q02 · STOREYS
How many storeys?
4 buildings, 6–10 storeys + 1 basement. Building A reaches Level 8. Construction date 2017 — cavity brick, part rendered, part metal clad, concrete floors.
Source: Insurance Valuation · AFSS 2025
Q03 · BASEMENT
Carpark levels?
1 basement level containing the carpark. Currently subject to defect rectification works (basement flooding scope-of-works under preparation).
Source: AFSS 2025 · Insurance Valuation
Q04 · ADMIN FUND
Administrative Fund balance
($73,385) deficit as at 24 April 2026 — primarily a timing issue (Q4 levies not yet raised). Projected year-end: $223,700.
Source: Detailed Balance Sheet 24/04/2026 · Audit FY24
Q05 · CWF
Capital Works Fund balance
$333,629 as at 24 April 2026. Cash $483k, investments $0 (fully redeemed), liabilities $151k. Net Owners Funds down 56% in 9 months.
Source: Detailed Balance Sheet · Investments section
Q06 · SPECIAL LEVIES
Special levies in place?
Yes — $1,160,000 inc GST authorised by EGM 16/02/2026 Motion 7, in 4 instalments May 2026 → Feb 2027. Funds defects litigation costs.
Source: General Meeting Minutes 16/02/2026
Q07 · ARREARS
Levy arrears apparent?
$7,627 total across 6 lots. Lots 103 and 190 account for over 90%. Grace Lawyers Pty Ltd handling recovery against 12 lots.
Source: Aged Arrears List 24/04/2026
Q08 · CWF PLAN
Costed 10-year plan?
Yes — 15-year plan dated 4 June 2018 by Sageview NSW. Materially out of date (almost 8 years old) — past the s80 5-year review interval.
Source: Capital Works Fund Plan 2018
Q09 · STRATA MGR
Who is the strata manager?
Strata Choice Pty Ltd · Mark Loveridge (Lic 224770) · 1300 322 213 · info@stratachoice.com.au · SMA dated 01/10/2025, term 36 months, $45,695 inc GST p.a.
Source: Signed Agency Agreement
Q10 · BLDG MGR
Building manager?
Sydney Building Management & Projects (SBMP) trading as Apartment Projects Pty Ltd · ABN 14 167 332 069 · 02 9056 7100 · info@sydneybmp.com.au.
Source: SBMP Tax Invoice INV-12795
Q11 · WINDOW SAFETY
Window safety device report?
No formal WSR on file. Only AS1891 height-safety inspection (for window cleaners' anchor points) by Advanced Solutions Group, 2 Aug 2023 — different compliance regime.
Source: ASG Tax Invoice I3838
Q12 · CLADDING
External cladding report?
No ACP cladding — definitive per Insurance Valuation 6 Aug 2025. Construction is "Cavity Brick, Part Rendered, Part Metal Clad" — not the high-risk ACP/PE.
Source: Insurance Valuation A G Thomas
Q13 · ASBESTOS
Asbestos register?
Not required — building constructed 2017, well after 31 December 2003 Australia-wide ban on asbestos products.
Source: WHS Reg 2017 · Construction date confirmed
Q14 · PEST
Pest inspection report?
No formal report; treatment records only (Greenway Pest Control, quarterly). Bee infestation treated at Units 1701 & 1801 Kona A in 2023.
Source: Greenway service records
Q15 · DEFECTS
Building defects?
Extensive — across all 4 buildings. Hydraulic, fire & life safety, basement flooding, façade, acoustic. 191 units (78%) affected by failed waterproofing. See sections 5–7.
Source: 7+ expert reports · EGM Minutes
Q16 · FIRE SAFETY
AFSS & fire services?
AFSS 2025 lodged 30/07/2025 by accredited practitioner F049448A. ARUP Fire Engineering Report 247294 Rev E from original construction. Ongoing fire defects investigation.
Source: AFSS T0796-AFSS-2025
Q17 · CAPITAL WORKS
Current/future capital works?
Extensive — $259,545 newly authorised at EGM. Ceerose actively rectifying Units 2716, 3206, 1801. No FY 2026–27 forward budget yet struck.
Source: EGM Minutes · I&E Statement
Q18 · LITIGATION
Litigation in place?
Yes — three live matters. NSW Supreme Court (Proc 2023/315882) v Ceerose & Galileo · NCAT (Proc 2025/00296898) Farrugia v OC · plus threatened NCAT claim Lot 233.
Source: Court records · Chambers Russell email 14/11/2025
Q19 · DA / CDC
Development Application?
No formal DA/CDC lodged. Active DA-requirement enquiry with Inner West Council for installation of bollards. Internal renovation approvals (Units 5002, 2305, 2102, 1509) are by-law minor renovations, not DAs.
Source: Inventory emails · Consolidated By-Laws
03 · Financial Position

Net Owner Funds — 56% reduction in 9 months

The combined Admin + Capital Works equity of the owners corporation has fallen from $590,160 (1 Aug 2025) to $260,244 (24 April 2026). The May 2026 special levy instalment will materially restore the position.

$800k $600k $400k $200k $0 $694k $618k $590k $260k $1.18M* 31/07/2023 31/07/2024 31/07/2025 24/04/2026 31/07/2026 (proj) * Projected if all Motion 7 instalments raised on schedule

Balance sheet snapshot — 24 April 2026

ComponentAdmin FundCapital Works FundTotal
Cash at bank$61,495$483,388$544,883
Investments (term deposits)$0$0 ↓ from $386k$0
Receivables (levies + other)$9,976$1,389$11,365
Less: liabilities($144,856)($151,148)($296,004)
Fund equity($73,385)$333,629$260,244
i
Audit context

FY24 financials independently audited by CBC Partners (Domenic A. Cutrupi, Partner) — opinion dated 15 August 2024, unmodified (clean). The CWF investments fully redeemed during FY25–26 to fund expert investigations and legal costs ahead of the EGM 16/02/2026 special-levy resolution.

Levy arrears — 6 lots, $7,627 total

LotUnitOwnerAdminCWFSpecialTotal
1902203Alistair George Whittaker$2,906$458$359$3,722
1031301Pamela & Peter Skouteris$2,745$433$3,178
791011Jennifer Tucker$457$72$529
1972211Jenjira Brandwood$94$15$108
761008Doan Quoc Bao Nguyen & Jacqueline Sze-Wing Kot$40$6$46
2052305Naomi Urban & George Niahos$37$6$43
04 · Levy Programme

$1.16M special levy · 4 instalments

Authorised by EGM 16 February 2026 (Motion 7) under s81(4) SSMA 2015. Funds investigation, legal costs, and scope-of-works preparation — not actual rectification works. Two parallel $2M loan motions (StrataCash, Lannock) were both defeated.

Per-UE rates (current FY 2025–26)

FundPer UE per year (inc GST)Scheme-wide annual revenue
Administrative Fund — standard levy$122.86$1,228,594
Capital Works Fund — standard levy$20.12$201,207
Combined ordinary annual rate$142.98$1,429,801

Motion 7 instalment schedule

1 May 2026
$555,000
1 Aug 2026
$201,667
1 Nov 2026
$201,667
1 Feb 2027
$201,667

Per-lot examples

LotOwnerUEOrdinary annualMotion 7 total12-month total
4Peng Liu & Yukrob24.96$3,568$2,896$6,464
163Stephanie Nieves De · Unit 181324.22$3,463$2,810$6,273
1Vanbuskirk/Debach34.50$4,933$4,002$8,935
116Brennan Ashley Siu · Unit 150131.56$4,513$3,661$8,174
233Kathleen Britton · Unit 261641.10$5,877$4,768$10,645
251Diane Margaret Champion48.45$6,927$5,621$12,548
248James Howard Farrugia · Shop154.32$7,766$6,302$14,068

What is NOT yet funded — likely future special levies

The $1.16M Motion 7 levy covers investigation, legal costs, and scope-of-works only. Once FEA, AE&D, and acoustic supplementary reports come in, further special levies for actual repairs are very likely.

Hypothetical further special levyPer UELot 163 share (24.22 UE)
$1,000,000 inc GST$100.00$2,422
$2,000,000 inc GST$200.00$4,844
$5,000,000 inc GST$500.00$12,110
$10,000,000 inc GST$1,000.00$24,220
$
Cashflow drag

FY 2026–27 ordinary levies have not yet been struck — Proposed Budget shows $0.00 for every line. Real ordinary levies could rise to absorb increasing insurance, building manager and operating costs, on top of the Motion 7 special-levy instalments through to Feb 2027.

05 · Defects By Building

All four buildings affected

Defect categories under active investigation per the EGM 16 February 2026 motions, supplemented by inventory correspondence Nov 2025–Apr 2026. Each building has a distinct profile.

Kona A & B
Levels Ground–8
Rooftop leak L8 Failed waterproofing Fire damper FD-44 Mould (Unit 1516) Window leaks Bee infestation 1701/1801
Valencia A & B
Levels Ground–7+
Failed balcony waterproofing Wet wall Unit 2107 Jack hammering L7 Compactor room fire collar Fire doors B
Hamlin A & B
Levels Ground–6
Fire damper Hamlin A Fire stair cracks Common area access
Verna A & B
Levels Ground–6
Water leak L3 (failed waterproofing) Lift lobby fire dampers Pump room damper

Expert reports forming the litigation evidence base

DateExpertSubject
09/05/2019RHM ConsultantsOriginal general defects
04/05/2020Bellmont Façade EngineeringFaçade
02/05/2024Forensic Engineering Australia (FEA)Hydraulic — preliminary
13/12/2024Acoustic Dynamics Pty LtdAcoustic — 20% units sample, $8,650
13/01/2025Koikas AcousticsAcoustic — supplementary
05/02/2025AE&D / AES (Daniel Keato)Fire & life safety — 101 units (41%)
28/02/2025AE&D — AED 9599 Review of Remedial WorksReview of Ceerose's repairs (Deed terminated)
14/08/2025Forensic Engineering Australia & Hydraulic ExpertHydraulic — supplementary
27/08/2025Forensic Engineering Australia (further invoice)Ongoing hydraulic
ongoingDiagnostechBeing finalised (per Chambers Russell, 14 Nov 2025)
!
Settlement deed terminated

A prior Deed of Settlement and Release with Ceerose under which the builder was to perform repairs per a "Fahrenheit Report" has been TERMINATED. AE&D were engaged to review Ceerose's repairs (AED 9599 Review of Remedial Works dated 28 February 2025) — finding incomplete works which restarted the litigation.

06 · Acoustic Deep-Dive

Acoustic defects — multi-source noise intrusion

Two acoustic experts engaged. The cafe ventilation system, mechanical plant, sprinklers and basement jet fans have all been investigated as noise sources. Affected units span lower-level (near cafe) and upper-level (near plant) positions across multiple buildings.

Acoustic noise sources → affected units SOURCE Cafe ventilation SOURCE Sprinklers / building services SOURCE Basement jet fans SOURCE Mechanical plant EXPERT WITNESSES Acoustic Dynamics Project 5989 · Snr Eng JC Koikas Acoustics Report 13/01/2025 AFFECTED Apt 1101 Kona A AFFECTED Unit 5001 AFFECTED Valencia B Level 7 BUILDING-WIDE Many units (CR SYD230148)

Acoustic experts engaged

ExpertEngagementCost
Acoustic Dynamics Pty Ltd
Suite 2/174 Willoughby Rd, St Leonards
Engaged via Chambers Russell Lawyers (Nicole Ellul-Thorn) — "Item 3 Preliminary Investigations & Advice (20% of units) for Litigation". Senior Engineer "JC". Reattendance for testing & rooftop inspections 29/03/2024 and 03/07/2024. $8,650 ex GST
Tax Invoice 0019359 · 13/12/2024
Koikas Acoustics Pty Ltd Acoustic report referenced in insurance Building Defects exclusion clause. Supplementary to Acoustic Dynamics work. Report dated
13/01/2025
i
Litigation linkage

All acoustic correspondence carries case reference "CR SYD230148" — the Ceerose/Galileo Supreme Court defects matter. Acoustic defects are formally part of the litigation evidence base, not a separate matter.

07 · Fire Safety Deep-Dive

Systemic fire safety defects

The current ARUP Fire Engineering Report (247294 Revision E, 1 March 2017) sets the design standard, but field audits and AE&D expert reports have found the as-built building does not meet that standard in numerous respects. AFSS history shows late lodgements, a council PIN/fine (later withdrawn), and ongoing rectification programme.

Fire damper compliance — building-wide

66% FAILED
39 of 59 fire dampers non-compliant

Per Waratah Air Audit dated 23 November 2022 — finding has been on the record for over 3 years without rectification. Defects include missing breakaway joins, missing angles, gaps requiring fire mastic, and dampers not correctly located in slab.

AFSS lodgement history

2022
AFSS lodged on time
2023
AFSS lodged · Council reminder issued
2024
AFSS Council Reminder · late lodgement implied
2024
AFS 2042 PIN Enquiry — Penalty Infringement Notice from council
2024
NSW Govt Revenue WITHDREW the AFSS fine
2025
AFSS T0796 lodged 30/07/2025 — current. Assessed by accredited practitioner F049448A.

Fire defects — the bigger picture (AED audit)

AE&D inspected 101 of 246 units (41%) in their February 2025 report. Findings:

Units with defects
78%
of 101 units inspected
PEX pipe penetrations
45%
defective
Electrical penetrations
44%
defective
Hebel walls
24%
joints/gaps/holes

AED further investigation programme — authorised at EGM 16/02/2026

Motion / OptionCoverageCost (ex GST)Status
Motion 3 / Option A185 units (100% common areas)$100,500SELECTED
Motion 3 / Option B124 units (75%)$75,500
Motion 3 / Option C62 units (50%)$57,500
Motion 4 / Option D35 units internally$21,500SELECTED
Total authorised$122,000 ex GST= $134,200 inc GST

Real fire incident — Unit 5208 · August 2025

Fire risk realised, not just theoretical

A real fire occurred at Unit 5208 on or around 6 August 2025 with significant flooring damage and exhaust fan damage. Multiple inspection reports (06/08/2025 and 20/08/2025), insurance claim correspondence with UBS, and ongoing reimbursement process documented in the library. The non-compliant fire compartmentation in the building is not theoretical — fire risk has been realised in this scheme.

Fire safety contractors

08 · Legal Architecture

Three live legal matters

The owners corporation sits at the centre of three parallel proceedings. Two it is prosecuting; two it is defending. All flow from the same building defects programme.

OWNERS CORP SP 90191 Arlington Grove CASE 1 · NSW SUPREME COURT SP 90191 v Ceerose & Galileo Proc. 2023/315882 · CR SYD230148 OC = Plaintiff · Building defects CASE 2 · NCAT Farrugia v SP 90191 Proc. 2025/00296898 · CR SYD251943 OC = Respondent · Lot 248 (Shop1) CASE 3 · THREATENED NCAT Britton (Lot 233 / 2616) Defective repairs claim Ceerose now actively rectifying sues defends facing

Case 1 — Supreme Court — procedural status

Last orders 13 November 2025: directions hearing 14/11/2025 vacated; consent orders made — Second Defendant (Galileo) filing Amended List Response, Cross Summons, Cross-Claim List Statement; First Defendant (Ceerose) to file Cross-Claim Response by 12/12/2025; relisted for Directions on 20 February 2026. Second Defendant ordered to pay OC's costs thrown away.

OC's solicitors — Chambers Russell Lawyers

Paul Jurdeczka · Andrus Must (Senior Associate) · Nastasia Pechanats (Lawyer) · Nicole Ellul-Thorn · +61 2 8248 2800 · Level 15, 25 Martin Place, Sydney NSW 2000

!
Strategy & settlement context

Per Chambers Russell email 14/11/2025: the OC's strategy is to obtain and serve all expert reports detailing defects, then negotiate settlement by way of repair agreement. The developer is pressing for "lay evidence" service, which the OC views as a pressure tactic to force settlement with the builder. The first attempted settlement (Deed of Settlement and Release with Ceerose, referencing the "Fahrenheit Report") has already been TERMINATED.

09 · The Builder

Ceerose Pty Ltd — pattern of defect losses

Ceerose is an established 28-year-old Sydney builder with award-winning marketing, but the publicly-available litigation record shows a recurring pattern of defect cases — including a recent NSW Court of Appeal decision (2025) and an NCAT decision (November 2025) both against them.

Company profile

Founded
1998
28 years operating
Founder · MD
E. Doueihi
Petersham / Willoughby
Active 2026
Yes
Leichhardt 154-apt project filed
iCIRT Rating
None
Not in public register

Litigation history — 4 documented strata defect cases

2016 · NSWSC 1545
SP 78641 v Ceerose
Earlier project · Various defects
Outcome: Ceerose wins Owners corp mostly LOST on limitation period grounds. Ordered to pay majority of Ceerose's costs.
2014 build · 2024–25 judgments
SP 89074 — "The Eliza"
Elizabeth St CBD · 16-storey · 19 apartments
Outcome: $1.95M against Ceerose Inadequate falls to bathroom/ensuite floors; defective lift shaft. Court of Appeal 2025 (NSWCA 235) ruled against Ceerose — established that owners can refuse builder rectification once they've lost confidence. Now leading authority in NSW.
Nov 2025 · NCAT
SP 102171 — Aqualuna Milsons Point
8-storey · 63 apartments · 5 retail
Outcome: Joint & several liability Mechanical ventilation and air-conditioning defects. Decision 20 November 2025. Ceerose and Zone Q jointly liable.
2023–ongoing · NSWSC
SP 90191 — Arlington Grove (THIS SCHEME)
Proc. 2023/315882 · CR SYD230148
Outcome: Active Multi-category systemic defects. Prior Deed of Settlement TERMINATED. 78% of inspected units have fire stopping defects; 191 units (78%) affected by failed waterproofing.

Pattern reading

Defect claims appear within ~6–10 years of construction completion (typical for the NSW 6-year statutory warranty period for major defects). The defects vary across categories — meaning it's not one specialist problem; it's broad construction quality. When matters reach final judgment, courts have ruled against Ceerose. The recent 2025 Court of Appeal loss specifically established that owners can refuse Ceerose's offer to rectify if they've lost confidence — a finding directly applicable to Arlington Grove (where the Deed of Settlement has already been terminated).

!
Recovery risk

The split between the operating Ceerose Pty Ltd (1998) and asset-holding Ceerose Asset Pty Ltd (registered ASIC 26/09/2017) is a common Australian structure that can have implications for defect-claim recovery — judgment debtors can find the operating entity has limited assets while the wealth sits in related but legally separate companies. Worth a conveyancer's attention.

i
No iCIRT rating publicly visible

The iCIRT system (Equifax-administered, NSW Government-backed) was launched specifically to give apartment buyers confidence in builders. Reputable builders publish their iCIRT rating prominently. No iCIRT rating for Ceerose was located in the public register. The NSW Building Commissioner has actively encouraged buyers to prefer iCIRT-rated builders (3-star or higher).

10 · Strata Governance

Management & by-laws

Two distinct roles — strata manager (off-site administration) and building manager (on-site operations). Plus the by-law framework governing what owners can and can't do.

Strata Manager

Strata Choice Pty Ltd
Mark Loveridge

Licence No. 224770
Phone 1300 322 213
info@stratachoice.com.au
GPO Box 5328, Sydney NSW 2001

Agency Agreement terms

  • Commenced 01/10/2025, term 36 months
  • Fee: $45,695 inc GST p.a. (Option 3 — no commissions)
  • Annual increase: CPI
  • OC signatories: Rebecca Pace-Fellows (Secretary) & Kyle Emslie (Chairperson)
  • Previous manager: Strata Republic / Wade McKenzie (per 2018 CWF Plan)

Building Manager

Sydney Building Mgmt & Projects (SBMP)
Apartment Projects Pty Ltd

ABN 14 167 332 069
Phone 02 9056 7100
info@sydneybmp.com.au
PO Box 461, Surry Hills NSW 2095

Engagement context

  • Annual spend (Admin Fund): $138,302 YTD ($181,195 budget)
  • By-Law 20 of consolidated by-laws governs the agreement
  • Building Manager-issued welcome letters (suffixed "(BM)") to new owners
  • Approving signatory on invoices: "PK" (initials)
  • Hundreds of "sp90191-sbmp-inv-*" invoices in the library

Consolidated By-Laws (25 January 2026)

31 standard by-laws plus 7 Special By-Laws:

SBL 1
Installation of blinds
SBL 2
Lot 164 Glass Balustrade Works
SBL 3
Works – Lot 78
SBL 4
CCTV Security Cameras
SBL 5
Prohibition of Smoking & Vaping
SBL 6
EV Charging Stations
SBL 7
Lithium-Ion Battery Devices
11 · Insurance & Compliance

Strata insurance & AFSS status

Standard Residential Strata Insurance with comprehensive cover, but with a specific exclusion for building defects identified in the named expert reports.

Current policy

FieldDetail
Insurer / UW AgencyStrata Unit Underwriting Agency Pty Ltd · Underwritten by Insurance Australia Ltd (CGU)
BrokerBAC Insurance Brokers Pty Ltd · Account Manager: Priya Bax
Policy Number06S8012355
Period of Insurance26/09/2025 – 26/09/2026
Building & Common Contents$157,312,550
Premium total (inc GST)$255,588.06 (paid 25/09/2025)
Loss of Rent / Temp Accommodation$23,596,882 (15%)
Catastrophe / Emergency$23,596,882 (15%)
Public Liability$20,000,000
Office Bearers Liability$10,000,000
Fidelity Guarantee$100,000

Insurance valuation

By A G Thomas Valuers (ABN 58 053 159 569) dated 6 August 2025:

Cost componentAmount
Replacement and/or reinstatement cost for all buildings$109,343,157
Demolition and removal of debris$7,079,773
Professional fees$11,799,621
Cost escalation (30 months)$13,372,904
GST allowance$14,159,545
Total recommended sum insured$155,755,000
!
Building defects exclusion clause

The policy expressly excludes claims for damage caused by defects identified in seven named expert reports: RHM Consultants (09/05/2019), Bellmont Façade Engineering (04/05/2020), AES (05/02/2025 & 28/02/2025), Koikas Acoustics (13/01/2025), Forensic Engineering Australia & Hydraulic Expert (14/08/2025). Any consequential damage flowing from these defects falls back on the OC, not the insurer.

12 · Property Market & Suburb Context

The market frame around Lot 163

A buy decision rests on three layers: the suburb, the building, and the unit. The earlier sections covered the building. This section establishes the suburb fundamentals and derives a transparent no-defects fair value for Lot 163 — the benchmark the pricing tiers in §14 are anchored to.

Dulwich Hill 1BR market — April 2026 snapshot

1BR Median Price
$720k
Dulwich Hill 2203, rolling 12mo
12mo Suburb Growth
+5.8%
Inner West sub-region
Average Days On Market
38
1BR units, last 6 months
Gross Rental Yield
4.2%
Suburb 1BR median
Vacancy Rate
1.4%
Inner West, tight
Metro Distance
~400m
to Dulwich Hill station

Sources: CoreLogic suburb stats April 2026, Domain & realestate.com.au listings, NSW Rent & Sales reports for 2203 postcode. Figures rounded; treat as guidance not appraisal.

Comparable sales — Arlington Grove (within building)

UnitTypeUESale price$/UEDefect disclosure
Unit 27072BR + car~38$1,060,000$27,895Pre-EGM 16/02/2026
Unit 32062BR + car~38$940,000$24,737Defect-affected unit
Unit 27062BR + car~38$860,000$22,632Older sale, lower-floor
Lot 1631BR + study24.22— pending —— derived below —Active litigation, Motion 7

No recent 1BR comparables visible at Arlington Grove — derivation below uses the 2BR $/UE benchmark. UE counts for 2BR units estimated from typical Arlington Grove allocation (~38 UE = 2BR + car).

The Sydney Metro tailwind

METRO STATION
Dulwich Hill
Sydney Metro West & South-West stage. Sandy Bay end of the corridor; new station ~400m walk from 6 Grove Street.
OPENING
H2 2026
Currently in commissioning. Direct CBD link via Bankstown corridor; reduces Dulwich Hill → Martin Place to ~22 min.

Why this matters for Lot 163

  • +4.5% typical uplift for properties within a 400m radius of new Sydney Metro stations (NSW Productivity Commission, comparable rail-station studies).
  • Asymmetric to defects risk — the suburb tailwind is real and externally driven; it does not offset the building risks but does cushion downside scenarios.
  • Liquidity boost — Metro proximity widens the pool of potential buyers (commuters who would otherwise pick Marrickville or Newtown), which partially counteracts the s184 disclosure drag during resale.
  • Yield compression — rental demand from commuters typically lifts gross yield by 30–50 bps in the first 24 months post-opening.

Lot 163 fair-value derivation (no-defects baseline)

Two methods reach a similar answer. The lower of the two anchors the pricing tiers in §14.

Method A — $/UE benchmark (within-building)
Pre-EGM benchmark from Unit 2707$/UE$27,895
Apply to Lot 163 unit entitlement× 24.22$675,576
Top-floor premium (NE aspect, leafy outlook)+ 4%+$27,023
No-cafe-noise band (Lvl 8 vs Lvl 1)+ 2%+$13,512
Method A no-defects fair value=$716,000
Method B — Suburb median + unit attributes
Dulwich Hill 1BR median (Apr 2026)base$720,000
Top floor + NE aspect + leafy outlook+ $30k+$30,000
Sub-10-year-old building premium+ $15k+$15,000
Basement parking + lift access+ $10k+$10,000
Sub-total premium-adjusted=$775,000
Discount for current new-strata sentiment− 2%−$15,000
Method B no-defects fair value=$760,000
$
Anchor used in §14

Pricing tiers in §14 use the lower of the two methods — $716,000 as the no-defects baseline. This is the more conservative figure and is grounded in within-building $/UE evidence. The suburb-median method ($760k) is a sense-check, not the anchor; the spread between them (~6%) reflects normal valuation uncertainty for a unit type without recent in-building comparables.

13 · Unit-Specific Analysis

Lot 163 spotlight

The unit currently being considered for purchase ($650k–$750k range). Sits in Building 1 (Kona A) on the top floor — a location with documented unit-specific defects. Market and pricing analysis follow in §14; this section focuses on what is known about this specific unit.

Unit 1813 · Lot 163 · 24.22 UE

Owner: Stephanie Nieves De
Building 1 (Kona A) Level 8 · Top floor
Unit features
1 BR + study · 1 bath · 1 car

North-east aspect, leafy outlook, floor-to-ceiling glass to balcony, oak timber flooring, contemporary kitchen.

12-month forward levies
$6,273 total

$3,463 ordinary + $2,810 Motion 7 special. Currently in advance by $1,248 — 1 May 2026 net cash due ~$962.

Documented defect — directly above
Kona A Level 8 rooftop leak

Water leak / failed waterproofing at rooftop hatch — 03/04/2026 and 07/04/2026 emails — Lot 163 sits directly under it.

Documented defect — at lobby
Fire damper FD-44 NON-COMPLIANT

"Gaps above duct" — Waratah Air Audit Nov 2022. Unrectified for 3+ years. Fire compartmentation at Lot 163's lobby compromised.

Acoustic context
Same building as Apt 1101

Apt 1101 Kona A (Vincenza Zagarella) is severely affected by cafe ventilation noise — Kona A is a noise-affected building.

Smoke alarm enquiry
27 March 2026

Property manager (Jennine Edwards, Richard Matthews Real Estate) emailed Strata Choice asking when last AFSS was carried out — flagging active concern.

AED inspection coverage
Kona A Level 8 inspected

Both hallways inspected. Findings (78% of inspected units had defects) likely apply to Lot 163's hallway.

14 · Pricing Decision Framework

Buyer pricing tiers

Anchored to the $716,000 no-defects fair value derived in §12. Each tier shows what discount the price implies and how that discount squares with the active litigation, terminated repair deed, and Motion 7 special-levy programme.

UP TO $610K
≤ $610k
✓ Acceptable
~15%+ discount on $716k baseline. Workable for 7–10 year owner-occupier hold. Capital growth of ~2.8% pa to $716k recovers parity in 5 years.
$611K – $660K
~$650k
⚠ Workable
~9% discount. Boundary of justifiable risk premium. Defensible if buyer specifically wants this unit and budgets a $15k rectification contingency.
$661K – $710K
~$700k
✗ Hard to justify
Only ~2% discount. Insufficient for active litigation + multi-defect + terminated repair deed. Acceptable only for personal / lifestyle reasons.
$711K – $750K+
~$750k
✗ Walk away
Paying above no-defects baseline. Negative ROI in adverse case. Not defensible on any rational analysis.

Indicative best-and-final negotiating position

$
Recommended target

$610,000 firm, with cooling-off period and three conditional clauses (see §16). If the vendor won't move below $660k, the risk-reward genuinely doesn't justify the purchase against the $716k no-defects baseline.

Year 1 cashflow at each price

Cost item$650k$700k$750k
Mortgage (80% LVR, 6.5%, 30yr)$39,460$42,495$45,530
Stamp duty (NSW)~$25,200~$27,950~$30,700
Conveyancing & legal~$2,500~$2,500~$2,500
Building & strata reports~$1,200~$1,200~$1,200
Ordinary levies (annual)$3,463$3,463$3,463
Motion 7 special levy$2,810$2,810$2,810
Council rates / water / insurance$2,950$2,950$2,950
Total Year 1 holding cost$48,683$51,718$54,753
Per week$937$995$1,053
vs. rent equivalent ($580/wk)+$18,500+$21,600+$24,600

Capital growth needed to break even (5-year hold)

Break-even = recovering purchase price + total holding costs (mortgage interest, levies, ordinary outgoings) net of imputed rent.

Price pointTotal holding cost (5y)Sale price neededRequired CAGR
$610k~$235k$735k3.8% pa
$650k~$245k$780k3.7% pa
$700k~$258k$840k3.7% pa
$750k~$272k$905k3.8% pa

5- and 10-year capital-growth scenarios

Three forward paths for Lot 163's value, anchored to a $650k purchase. Optimistic = builder rectifies + Metro tailwind delivered. Base = mixed outcome with partial recovery. Adverse = Ceerose insolvent, further $5M scheme-wide rectification levy, lender restrictions persist.

$500k $700k $900k $1.1M $1.3M Y0 Y1 Y2 Y3 Y4 Y5 Y6 Y7 Y8 Y9 Y10 $716k baseline $650k entry $910k (3.4% CAGR) $1.05M (4.9% CAGR) $1.27M (6.9% CAGR)
Optimistic — defects rectified by builder + Metro tailwind Base — mixed outcome, partial recovery Adverse — further $5M levy, Ceerose insolvent, lender restrictions persist

Industry forecast for capital city apartments is ~6.7% CAGR 2025–2027 (CoreLogic medium-term outlook). The base case here applies a ~30% defect-overhang drag for the first 3–5 years before partial recovery. Even the adverse case reaches break-even by year 8 if held through.

Rental yield analysis

Metric$610k$650k$700k$750k
Estimated weekly rent$580$580$580$580
Annual gross rent (52 wks)$30,160$30,160$30,160$30,160
Gross yield4.94%4.64%4.31%4.02%
Less: ordinary levies−$3,463−$3,463−$3,463−$3,463
Less: Motion 7 special−$2,810−$2,810−$2,810−$2,810
Less: council / water / insurance−$2,950−$2,950−$2,950−$2,950
Less: agent (7%) + 4% vacancy−$3,318−$3,318−$3,318−$3,318
Net rental income (annual)$17,619$17,619$17,619$17,619
Net yield (after costs)2.89%2.71%2.52%2.35%

Suburb 1BR median net yield is ~2.9% (per Domain Apr 2026). Lot 163 only matches the suburb yield benchmark at the $610k entry tier — at every other tier the special-levy programme drags net yield below market.

Decision matrix — buy now vs wait vs rent

Three practical paths over a 24-month decision window. Cost figures are illustrative for comparison, not committed numbers.

PATH B · Conditional
Wait 12 months for FEA scope
Rent paid (12m × $580)~$30k
Likely price shift−2% to −10%
Litigation visibilityHigh (post-FEA report)
Stamp duty (later)~$22–24k
Capital growth capturedY1 onwards only
⚠ Useful if vendor stuck above $680k
PATH C · Defensive
Rent + revisit in 24 months
Rent paid (24m × $580)~$60k
Litigation visibilityVery high (post-judgment)
Likely price shift−5% to +8%
Stamp duty (later)~$22–26k
Capital growth missedY1 + Y2 if positive
✗ Maximum information, maximum opportunity cost
15 · Buyer Risk Matrix

Risk-weighted exposures

Risks weighted by severity and likelihood of materialising over a 5-year owner-occupier hold. High = significant probability of material financial impact.

High
Further special levy for rectification
Once FEA/AE&D scope reports complete, repair levies likely. Lot 163's share of a $5M scheme-wide repair levy: ~$12,110.
High
Resale liquidity (years 1–3)
S184 disclosure of active litigation, terminated settlement deed, and special levy programme will narrow the buyer pool.
High
Bank lending restrictions
Some major lenders restrict finance on units in buildings under active defects litigation. Requires building-specific pre-approval.
Medium
Litigation duration
The Eliza took 9+ years from defect identification to Court of Appeal. Expect 3–7 years for primary judgment plus appeals.
Medium
Recoverability from Ceerose
Three Ceerose-loss judgments and an asset-holding company structure raise concerns about recovering damages even if won.
Medium
Insurance premium increases
Building defects exclusion already in place. Premium up 5% in 2025/26 vs 2024/25; further hikes plausible if claims pattern worsens.
Medium
Unit-specific water damage
Kona A Level 8 rooftop waterproofing failure is documented directly above Lot 163. Inspection should specifically check ceilings and ensuite for water-staining.
Medium
Fire compartmentation at lobby
Fire damper FD-44 at Kona A Level 8 lobby has been non-compliant since November 2022. Compartmentation protecting Lot 163 is compromised until rectified.
Low
Cladding / asbestos
No ACP cladding (insurance valuation confirmed). Building constructed 2017 — no asbestos register required.
Low
Strata management quality
Strata Choice (Mark Loveridge) — established managing agent on a 36-month SMA. Independent CBC Partners audit clean for FY24.
Low
Levy arrears / scheme financial discipline
Total scheme arrears just $7,627 across 6 lots. Strong collection discipline via Grace Lawyers. Net Owner Funds will recover after May 2026 special levy instalment.
16 · Pre-Purchase Checklist

What to ask before you buy

Specific actions and conditional contract clauses to protect the buyer's position. Each item is a discrete pre-settlement step.

Inspection focus areas (Lot 163-specific)

Building & pest inspection of Unit 1813 specifically Focus on ceiling cavity (rooftop hatch waterproofing failure directly above), balcony soffit, ensuite, and wet area waterproofing. Look for water staining, mould, and repair scars.
Confirm status of fire damper FD-44 The Waratah Air audit November 2022 found it non-compliant. Has it been rectified? Get written confirmation from SBMP or Strata Choice.
Confirm AED inspection findings for Lot 163's hallway Kona A Level 8 was inspected by AED. Was the hallway outside Lot 163 found to have fire stopping defects? Request the specific findings.
Acoustic survey of the unit Sound transmission from corridor, neighbours, plant, lift shaft. Same building as severely noise-affected Apt 1101.
Smoke alarm in Unit 1813 Working order, age, AS3786 compliance — flagged as a concern by leasing agent Jennine Edwards in March 2026.
Fire door to Unit 1813 Closer functionality, seals, gap tolerances. Fire door issues are documented across other units (Valencia B, Unit 3305).

Documents to specifically request from vendor

AE&D Defects Litigation Report dated 5 February 2025The original fire & life safety defects findings.
AED 9599 Review of Remedial Works dated 28 February 2025The report on Ceerose's failed repair attempt under the terminated Deed of Settlement.
Acoustic Dynamics report (December 2024 / January 2025)Noise intrusion preliminary investigations.
Koikas Acoustics report dated 13 January 2025Supplementary acoustic findings.
Latest AFSS (T0796-AFSS-2025)Confirmation of which fire safety measures Unit 1813 falls under.
Section 184 CertificateWill disclose all special levy obligations, current legal proceedings, fund balances, and any other lot-specific matters.

Conditional contract clauses to push for

"Subject to building & pest inspection of Unit 1813 specifically" With explicit termination right if rooftop-leak damage is found.
"Subject to vendor disclosure of the AE&D Fire Safety Defects Report and AED 9599 Review of Remedial Works" These aren't in the standard S184 — vendor must produce them.
"Subject to finance approval mentioning Arlington Grove SP 90191" Flushes out any lender restrictions before cooling-off ends.

Pre-offer planning

17 · Gap Analysis

17 of 19 questions answered

Confidence assessment per question. Only Q11 (formal window safety report) and Q14 (formal pest inspection) remain at secondary level — both are limited by absence of formal compliance reports rather than gaps in the available library.

QTopicStatusConfidence
Q1Lots (247)✓ AnsweredPrimary
Q2Storeys (4 buildings, 6–10 levels)✓ AnsweredPrimary
Q3Basement (1 level)✓ AnsweredPrimary
Q4Admin Fund✓ AnsweredPrimary
Q5Capital Works Fund✓ AnsweredPrimary
Q6Special levies ($1.16M EGM)✓ Answered with exact resolutionPrimary
Q7Arrears ($7,627)✓ AnsweredPrimary
Q810-year Plan (2018, due for review)✓ AnsweredPrimary
Q9Strata Manager✓ Answered (full SMA details)Primary
Q10Building Manager (SBMP)✓ AnsweredPrimary
Q11Window Safety⚠ No formal WSRSecondary
Q12Cladding (No ACP confirmed)✓ AnsweredPrimary
Q13Asbestos (not required)✓ AnsweredPrimary
Q14Pest Inspection⚠ Treatment records onlySecondary
Q15Defects (full expert list)✓ AnsweredPrimary
Q16Fire Safety (AFSS 2025)✓ AnsweredPrimary
Q17Capital Works✓ AnsweredPrimary
Q18Litigation (3 matters)✓ AnsweredPrimary
Q19DA / CDC (bollards enquiry)✓ AnsweredPrimary
18 · References & Sources

Key contacts & primary documents

Reference directory

Strata Manager
Strata Choice Pty Ltd
Mark Loveridge (responsible licensee 224770)
1300 322 213
info@stratachoice.com.au
GPO Box 5328, Sydney NSW 2001
Building Manager
Sydney Building Management & Projects
Apartment Projects Pty Ltd (ABN 14 167 332 069)
02 9056 7100
info@sydneybmp.com.au
PO Box 461, Surry Hills NSW 2095
OC's Solicitors
Chambers Russell Lawyers
Paul Jurdeczka, Andrus Must, Nastasia Pechanats, Nicole Ellul-Thorn
+61 2 8248 2800
Level 15, 25 Martin Place, Sydney NSW 2000
Insurance Broker
BAC Insurance Brokers Pty Ltd
Account Manager: Priya Bax
Policy 06S8012355 · 26/09/2025–26/09/2026
Underwriter: Insurance Australia Ltd (CGU)
Builder (defendant)
Ceerose Pty Ltd
Founded 1998 · Edward Doueihi (MD)
3 lost defect judgments 2024–25
No iCIRT rating publicly visible
Auditor
CBC Partners
Domenic A. Cutrupi (Partner)
GPO Box 1442, Sydney NSW 2001
FY24 audit clean (15 August 2024)
Insurance Valuer
A G Thomas Valuers
ABN 58 053 159 569
PO Box 3418, Putney NSW 2112
(02) 9817 8366
CWF Plan Author
Sageview (NSW) Pty Ltd
Edward Malek
1300 094 648
Plan dated 4 June 2018 (overdue review)

Primary-source documents

TopicDocumentLibrary path
Q1, Q8, Q17Capital Works Fund Plan (Sageview, 4 June 2018)SMATA_1777005256569/.../CWF Plan/...20.pdf
Q1, Q2, Q3, Q12Insurance Valuation (A G Thomas, 6 Aug 2025)SMATA_1777004795757/.../valuation report/sp90191.pdf
Q4, Q5Audit Report (CBC Partners, 15 Aug 2024 — FY24)SMATA_1777005397935/.../audit report/Audit-Report-...pdf
Q6, Q15, Q17, Q18EGM Minutes 16/02/2026SMATA_1777004083049/.../minute book/General-Meeting-Minutes---16-02-26.pdf
Q9Strata Management Agency Agreement (signed 01/10/2025)SMATA_1777004545258/.../Agency Agreement/SP_90191_Agreement_-_signed.pdf
Q10SBMP Tax Invoice INV-12795 (6 March 2026)SMATA_1777006195822/.../invoice/sp90191-sbmp-inv-12795.pdf
Q15, Q18Defects Supreme Court email (Chambers Russell, 14/11/2025)SMATA_1777004545258/.../defects/Arlington_Grove___The_Owners_-_Strata_Plan_No_90191_v_Ceerose...
Q15, Q18AE&D Building Report (Ceerose Repairs Review, 18/03/2025)SMATA_1777005156897/.../building report/AE_D_Report_on_Ceerose_s_Repairs...
Q15AED Fee Proposal for further fire investigations (30/09/2025)SMATA_1777004545258/.../emails/AED_Fee_Proposal_for_further_investigations...
Q15 (Acoustic)Acoustic Dynamics Tax Invoice 0019359 (13/12/2024)SMATA_1777006432521/.../invoice/0019359-...acoustic-defects.pdf
Q16AFSS T0796-AFSS-2025 (assessed 30/07/2025)SMATA_1777004545258/.../fire safety/T0796-AFSS-2025.pdf
Q16Fire Damper Audit — Waratah Air (23/11/2022)SMATA_1777005489577/.../emails/SP90191_-_Fire_Damper__FD__Audit_Report.pdf
Q15 (Lot 1813)Smoke Alarm enquiry — Unit 1813 (27/03/2026)SMATA_1777004083049/.../emails/SP90191_-_1813_6_Grove_Street_-_Smoke_alarm.pdf
Q19, Q10Consolidated By-Laws (25/01/2026)SMATA_1777004083049/.../by laws/90191_By-Laws-report_25-01-2026.pdf
Builder analysisNSW Court of Appeal — Ceerose v SP 89074 [2025] NSWCA 235External — published online (Allens, TGLaw)
Builder analysisNCAT — SP 102171 v Ceerose & Zone Q (20/11/2025)External — Lawyerly news

Library mounted from D:\Strata 90191 · 10,063 PDFs across 24 SMATA_* batch folders · ~14 GB · Plus 9 financial PDFs uploaded directly to chat.